|
还款本息对照表
|
|
（以借款一万元，采用等额本息还款为例） |
|
贷款 |
公积金贷款 |
商业银行贷款 |
|
年限 |
年利率 |
月还款 |
年利率 |
月还款 |
|
1 |
4.32% |
|
5.967% |
|
|
2 |
4.32% |
￥435.67 |
5.967% |
￥443.06 |
|
3 |
4.32% |
￥296.67 |
5.967% |
￥304.07 |
|
4 |
4.32% |
￥227.23 |
6.197% |
￥235.75 |
|
5 |
4.32% |
￥185.61 |
6.197% |
￥194.24 |
|
6 |
4.86% |
￥160.40 |
6.350% |
￥167.38 |
|
7 |
4.86% |
￥140.68 |
6.350% |
￥147.77 |
|
8 |
4.86% |
￥125.93 |
6.350% |
￥133.12 |
|
9 |
4.86% |
￥114.50 |
6.350% |
￥121.79 |
|
10 |
4.86% |
￥105.38 |
6.350% |
￥112.78 |
|
11 |
4.86% |
￥97.95 |
6.350% |
￥105.46 |
|
12 |
4.86% |
￥91.79 |
6.350% |
￥99.40 |
|
13 |
4.86% |
￥86.60 |
6.350% |
￥94.32 |
|
14 |
4.86% |
￥82.17 |
6.350% |
￥90.00 |
|
15 |
4.86% |
￥78.35 |
6.350% |
￥86.29 |
|
16 |
4.86% |
￥75.03 |
6.350% |
￥83.07 |
|
17 |
4.86% |
￥72.12 |
6.350% |
￥80.26 |
|
18 |
4.86% |
￥69.55 |
6.350% |
￥77.80 |
|
19 |
4.86% |
￥67.27 |
6.350% |
￥75.61 |
|
20 |
4.86% |
￥65.22 |
6.350% |
￥73.67 |
|
21 |
4.86% |
￥63.39 |
6.350% |
￥71.94 |
|
22 |
4.86% |
￥61.74 |
6.350% |
￥70.39 |
|
23 |
4.86% |
￥60.24 |
6.350% |
￥68.99 |
|
24 |
4.86% |
￥58.89 |
6.350% |
￥67.73 |
|
25 |
4.86% |
￥57.65 |
6.350% |
￥66.58 |
| 执行时间：2008年10月09日 |
| 注:本表商业银行贷款利率取其基准利率8.5折后的利率。 |
|
|
|
