|
还款本息对照表 |
|
(以借款一万元,采用等额本息还款为例) |
|
贷款 |
公积金贷款 |
商业银行贷款 |
|
年限 |
年利率 |
月还款 |
年利率 |
月还款 |
|
1 |
4.05% |
|
4.662% |
|
|
2 |
4.05% |
¥434.47 |
4.725% |
¥437.48 |
|
3 |
4.05% |
¥295.46 |
4.725% |
¥298.48 |
|
4 |
4.05% |
¥226.01 |
4.914% |
¥229.90 |
|
5 |
4.05% |
¥184.39 |
4.914% |
¥188.32 |
|
6 |
4.59% |
¥159.15 |
5.040% |
¥161.23 |
|
7 |
4.59% |
¥139.42 |
5.040% |
¥141.53 |
|
8 |
4.59% |
¥124.66 |
5.040% |
¥126.79 |
|
9 |
4.59% |
¥113.21 |
5.040% |
¥115.37 |
|
10 |
4.59% |
¥104.07 |
5.040% |
¥106.26 |
|
11 |
4.59% |
¥96.63 |
5.040% |
¥98.84 |
|
12 |
4.59% |
¥90.45 |
5.040% |
¥92.69 |
|
13 |
4.59% |
¥85.24 |
5.040% |
¥87.51 |
|
14 |
4.59% |
¥80.79 |
5.040% |
¥83.09 |
|
15 |
4.59% |
¥76.96 |
5.040% |
¥79.29 |
|
16 |
4.59% |
¥73.62 |
5.040% |
¥75.98 |
|
17 |
4.59% |
¥70.70 |
5.040% |
¥73.08 |
|
18 |
4.59% |
¥68.11 |
5.040% |
¥70.52 |
|
19 |
4.59% |
¥65.81 |
5.040% |
¥68.25 |
|
20 |
4.59% |
¥63.75 |
5.040% |
¥66.22 |
|
21 |
4.59% |
¥61.90 |
5.040% |
¥64.40 |
|
22 |
4.59% |
¥60.24 |
5.040% |
¥62.75 |
|
23 |
4.59% |
¥58.72 |
5.040% |
¥61.27 |
|
24 |
4.59% |
¥57.35 |
5.040% |
¥59.92 |
|
25 |
4.59% |
¥56.10 |
5.040% |
¥58.69 |
| 执行时间:2008年10月30日 |
| 注:本表商业银行贷款利率取其基准利率7折后的利率。 |
|
|
|